|
|
 |
 |
Volpe National Transportation Systems Center
Working Capital Fund
Program and Financing
(in thousands of dollars)
Identification code 69-4522-0-4-407
Excel | CSV
| |
Obligations by Program Activity |
|
|
|
| 1000 |
Total Obligations |
202,491 |
218,000 |
218,000 |
| |
Budgetary resources available for obligation |
|
|
|
| 2140 |
Unobligated balance - start of year |
145,249 |
203,210 |
203,210 |
| 2200 |
New budget authority (gross) |
260,452 |
218,000 |
218,000 |
| 2390 |
Total budgetary resources available for obligation |
405,701 |
421,210 |
421,210 |
| 2395 |
Total new obligations |
(202,491) |
(218,000) |
(218,000) |
| 2440 |
Unobligated Balance - End of year |
203,210 |
203,210 |
203,210 |
| |
Permanent authority: Spending authority from offsetting collections: |
|
|
|
| 5800 |
Offsetting collections: cash |
188,679 |
218,000 |
218,000 |
| 5810 |
Change in orders on hand from federal sources |
71,773 |
– |
– |
| 5890 |
Spending auth from offsetting collections (total) |
260,452 |
218,000 |
218,000 |
|
Changes in unpaid obligations |
|
|
|
|
Unpaid obligations, start of year |
|
|
|
| 7240 |
Obligated balance: Fund Balance |
(95,326) |
(154,664) |
(154,664) |
| 7310 |
Total Obligations |
202,491 |
218,000 |
218,000 |
| 7320 |
Total Outlays (Gross) |
(190,056) |
(218,000) |
(218,000) |
|
Unpaid obligations, end of year |
|
|
|
| 7400 |
Change in uncollected customer payments from Fed source |
(71,773) |
|
|
| 7440 |
Obligated balance, end of year |
(154,664) |
(154,664) |
(154,664) |
| |
Outlays (gross), detail |
|
|
|
| 8690 |
Outlays from new discretionary authority |
53,823 |
218,000 |
218,000 |
| 8693 |
Outlays from discretionary balances |
136,233 |
– |
– |
| 8700 |
Outlays (Gross) |
190,056 |
218,000 |
218,000 |
| |
Offsets |
|
|
|
| 8800 |
Federal funds |
188,679 |
218,000 |
218,000 |
| 8895 |
Change in orders on hand from federal sources |
71,773 |
– |
– |
| 8900 |
Budget Authority (net) |
– |
– |
– |
| 9000 |
Outlays (net) |
1,377 |
– |
– |
| 9502 |
Unpaid obligation, end of year |
102,244 |
– |
– |
|  |